Concept prototype · sample data · built for Ewan Proctor
Export Desk
1 × 20ft reefer · 600 cases · Barolo DOCG · Piedmont, IT → Melbourne, AU
A$38.12
landed / bottle
01Quote input
Incoterm
EXW: you collect from the winery door, you carry everything from there.
Producer-side quote
EXW
€14.20
FOB
€14.73
CIF
€15.37
DDP
€23.39
What to quote today, depending on who carries the freight — each nets the producer the same €14.20.
02Landed cost waterfall
per bottle, AUDEx-works: every layer below the producer price is yours. Highest control, highest admin.
- Producer price (EXW)€14.20 at 1.630A$23.15
- Inland freight · Piedmont, IT → port€0.35/btlA$0.57
- Port handling & export docs€0.18/btlA$0.29
- Ocean freight (reefer) → MelbourneA$0.95/btlA$0.95
- Marine insurance0.40% of valueA$0.10
- Australian customs duty5% of customs valueA$1.25
- WET (Wine Equalisation Tax)29% of wholesale valueA$7.79
- GST10%A$3.47
- Destination port, clearance & delivery · MelbourneA$0.55/btlA$0.55
Landed cost per bottle
A$38.12
Container
A$274,451
Desk note11 Sept 2026 · 06:11
- Tax and duty are 33% of your landed cost — close to the wine itself.
- A 3% EUR/AUD slide costs you A$5,000 on this container, and takes margin to 20.3%.
- Switching this quote to CIF shifts A$13,779 of freight risk to the producer.
03Same wine, three markets
at current target marginMelbourneAUD
A$38.12
€23.39 in producer currency
Margin18.0%
New YorkUSD
US$19.96
€18.55 in producer currency
Margin34.9%
LondonGBP
£19.33
€22.80 in producer currency
Margin20.0%
New York: excise is flat per bottle, but the tariff is a percentage — it punishes value.
04Quote this today
Target margin18%
Recommended wholesale
A$46.49
per bottle · A$334,696 for the container
Margin at risk
- EUR/AUD −3%20.3%+2.3
- EUR/AUD +3%15.7%-2.3
- Ocean freight +20%17.4%-0.6
- Ocean freight −20%18.6%+0.6
At 1.581 your margin drops to 20.3%. At 1.679 it rises to 15.7%.
05FX exposure & shipment window
Exposure on this order
€102,240
Worth today
A$166,651
Cost of a 3% move
A$5,000
Payment falls 60 days from order. A 3% move costs A$5,000. Consider forward cover above 50% of exposure.
- Order placed11 Sept
- Ship departs2 Oct
- Producer payment due10 Nov
- Arrives destination26 Nov
- Sold through (est.)10 Mar
FX exposure window · 60d Freight risk window · 55d
06Market watch
illustrative- 11 SepUS: 15% tariff on EU wine confirmed — landed cost NY +$1.10/btl on Barolo
- 09 SepReefer rates Genoa→Melbourne up 8% MoM
- 05 SepAUD/EUR volatility elevated — 30-day range 1.58–1.67
- 02 SepYarra Valley Chardonnay export demand down 6% YoY; Grenache blends up 11%